Read the screenplay: FANNIEGATE — $7 trillion. 17 years. The biggest fraud in American capital markets.

Financial Calculator

Rent vs Buy Calculator

Should you rent or buy? Enter your numbers and I'll run a full 30-year simulation with real math — not the oversimplified garbage your real estate agent showed you on a napkin.

Home Purchase Details

$

Purchase price of the home

%

$80,000 down

%

Current 30yr avg ~6.5-7%

%

National avg ~1.1%

$

Homeowner's insurance per year

$

$0 if no HOA

%

% of home value (1% is typical)

%

Historical avg ~3-4%

Renting & Investment Details

$

Current monthly rent

%

Avg ~3-5% in most markets

%

S&P 500 avg ~10% nominal

%

For mortgage interest deduction

Monthly Cost (Buying)

$2,959

P&I: $2,076

Monthly Cost (Renting)

$2,000

Year 10: $2,610

Break-Even Year

Never

Renting stays cheaper for 30yr

10-Year Net Advantage

$249.7K

Renting wins

🏆

Buying Wins Big

The math strongly favors buying in your scenario. You're getting enough appreciation and tax benefits to make homeownership a clear winner. This is the kind of deal where I'd say stop overthinking it and make an offer. Just don't skip the inspection — I've seen too many Miami condos with 'character' that turned out to be mold.

— Glen Bradford, Miami Beach resident who has strong opinions about real estate

Cumulative Net Cost: Renting vs Buying

Lower is better. Accounts for equity buildup and investment returns.

Year 1

Buy: $30.1K

Rent: -$87.6K

Year 2

Buy: $47.8K

Rent: -$83.6K

Year 3

Buy: $65.0K

Rent: -$80.2K

Year 4

Buy: $81.8K

Rent: -$77.4K

Year 5

Buy: $98.0K

Rent: -$75.3K

Year 6

Buy: $113.8K

Rent: -$74.0K

Year 7

Buy: $129.0K

Rent: -$73.6K

Year 8

Buy: $143.6K

Rent: -$74.2K

Year 9

Buy: $157.7K

Rent: -$75.8K

Year 10

Buy: $171.0K

Rent: -$78.7K

Year 11

Buy: $183.7K

Rent: -$82.9K

Year 12

Buy: $195.7K

Rent: -$88.7K

Year 13

Buy: $206.9K

Rent: -$96.1K

Year 14

Buy: $217.3K

Rent: -$105.3K

Year 15

Buy: $226.8K

Rent: -$116.6K

Year 16

Buy: $235.4K

Rent: -$130.2K

Year 17

Buy: $243.1K

Rent: -$146.2K

Year 18

Buy: $249.8K

Rent: -$165.0K

Year 19

Buy: $255.4K

Rent: -$186.7K

Year 20

Buy: $259.8K

Rent: -$211.8K

Year 21

Buy: $263.1K

Rent: -$240.4K

Year 22

Buy: $265.1K

Rent: -$273.0K

Year 23

Buy: $265.7K

Rent: -$310.5K

Year 24

Buy: $264.9K

Rent: -$353.6K

Year 25

Buy: $262.6K

Rent: -$402.7K

Year 26

Buy: $258.6K

Rent: -$458.5K

Year 27

Buy: $253.0K

Rent: -$521.6K

Year 28

Buy: $245.5K

Rent: -$592.7K

Year 29

Buy: $236.2K

Rent: -$672.5K

Year 30

Buy: $224.7K

Rent: -$761.8K

Year 1Year 30
Buy (winning) Buy (losing) Rent

Net Cost Comparison at Key Milestones

YearNet Buy CostNet Rent CostWinner
Year 5$98.0K-$75.3KRent
Year 10$171.0K-$78.7KRent
Year 15$226.8K-$116.6KRent
Year 20$259.8K-$211.8KRent
Year 30$224.7K-$761.8KRent

Monthly Cost Breakdown (Year 1)

Buying

Principal(builds equity)$276
Interest$1,800
Property Tax$400
Insurance$150
HOA Fees$0
Maintenance$333
Total Monthly$2,959

Renting

Monthly Rent$2,000
Renter's Insurance(est.)$15
Monthly Savings Invested(difference)+$959
Total Monthly$2,015

The renter invests the upfront costs (down payment + closing costs = $92.0K) plus the monthly difference at 8% annual return.

Sensitivity Analysis

How the 10-year result changes when key assumptions shift

Scenario10yr Net DiffWinner
Base CaseCurrent$249.7KRent
Mortgage rate +1%$321.7KRent
Mortgage rate -1%$179.7KRent
Appreciation +2%$153.7KRent
Appreciation -2%$329.0KRent
Investment return +2%$313.7KRent
Investment return -2%$196.3KRent

Negative "vs Base" = tilts more toward buying. Positive = tilts more toward renting.

Frequently Asked Questions

Get Glen's Musings

Occasional thoughts on AI, Claude, investing, and building things. Free. No spam.

Unsubscribe anytime. I respect your inbox more than Congress respects property rights.

Recommended Resources

Tools & books I actually use and recommend

TradingView

Best charting platform out there. Real-time data, screeners, and a community of millions of traders.

Try TradingView

The Psychology of Money

Morgan Housel on why managing money is about behavior, not intelligence. Short, brilliant chapters you'll re-read.

View on Amazon

The Intelligent Investor

Ben Graham's timeless guide to value investing. The book Warren Buffett calls "the best investing book ever written."

View on Amazon

Some links above are affiliate links. I only recommend products I personally use. See my full disclosures.

More Financial Calculators