Read the screenplay: FANNIEGATE — $7 trillion. 17 years. The biggest fraud in American capital markets.
|glenbradford-wordpressValue Investing

my notes $SPMD $DEXO $YLO non crisis pricing

yellow pages non-crisis pricing. tldr; EV/EBITDA should at least be 3.5x

december 2009 spmd 856 EBITDA 2600 net debt $40/share 15.67M shares EV/EBITDA = 3.76 debt/ebitda = 3.0

Dexo 2009 ebitda 1151 net debt $2888 $30/share 50.81M shares EV/EBITDA = 3.83 debt/ebitda = 2.5

yellow media december 2010 price $6 shares outstanding 516M net debt $2152 EBITDA 898.8M EV/EBITDA = 5.83 debt/ebitda = 2.39

debt/ebitda for spmd/dexo merger is 3.0x. implies non-crisis market value should be 0.5x ebitda, but also that the debt shouldn't be trading at a discount anymore.

Related Posts