Revenue run rate of $1012M/Year
EBITDA run rate of $460M/Year
LFCF run rate of $250M/Year based on debt profile
Net Debt right now is $675M. In 3 months it will be $600M.
Fully diluted share count of 35M shares.
Share price of $10.39
EV/EBITDA = 2.2x
P/LFCF = 1.45x